Profitability Analysis

Profitability Analysis

122.88 kWh Deye Energy Storage System with 2 × 50 kW Hybrid Inverters

Full financial breakdown including all savings scenarios and complete 15-year cash-flow projection.

System Specifications

  • Battery Capacity (gross): 122.88 kWh
  • Inverters: 2 × 50 kW Deye Hybrid Inverters
  • Round-trip Efficiency: ~90 %
  • Annual Cycles: 250 full cycles
  • Usable Energy per Year: 122.88 × 250 × 90 % = 27,144 kWh/year

Investment (Net Prices)

ItemAmount (€)
Hardware (battery + 2 × 50 kW inverters)26,000 €
Installation (wiring, labor, configuration, protection)4,000 €
Total Investment (Net)30,000 €

Annual Savings (incl. +10 % Peak Shaving Bonus)

Electricity Price (€/kWh) Direct Savings (€) +10 % Peak Shaving (€) Total Annual Savings (€)
0.20 €/kWh5,429 €+543 €~5,972 €
0.25 €/kWh6,786 €+679 €~7,465 €
0.30 €/kWh8,143 €+814 €~8,957 €
0.35 €/kWh9,500 €+950 €~10,450 €
0.40 €/kWh10,858 €+1,086 €~11,944 €

Complete 15-Year Cash Flow (at 0.20 €/kWh + peak shaving = 5,972 €/year)

YearAnnual Savings (€)Cumulative Savings (€)Net Position (€)
0 (Investment)0–30,000
15,9725,972–24,028
25,97211,944–18,056
35,97217,916–12,084
45,97223,888–6,112
55,97229,860+860
65,97235,832+6,832
75,97241,804+12,804
85,97247,776+18,776
95,97253,748+24,748
105,97259,720+30,720
115,97265,692+36,692
125,97271,664+42,664
135,97277,636+48,636
145,97283,608+54,608
155,97289,580+60,580
Final Result after 15 Years Payback: Year 5
Total net profit: €60,580
Average annual ROI: > 13 % p.a.
The system continues generating profit far beyond year 15.

Conclusion

The 122.88 kWh Deye commercial storage system with two 50 kW hybrid inverters is a highly attractive investment. With a payback period of only 5 years even at today’s moderate electricity prices, and a total profit of over €60,000 after 15 years, it delivers outstanding financial returns, full energy independence, and reliable protection against future price increases.

YES-System - ERP Software für den Onlinehandel